Lifco AB (publ)
STO:LIFCO B

Watchlist Manager
Lifco AB (publ) Logo
Lifco AB (publ)
STO:LIFCO B
Watchlist
Price: 320.4 SEK Market Closed
Market Cap: 145.5B SEK
Have any thoughts about
Lifco AB (publ)?
Write Note

Relative Value

The Relative Value of one LIFCO B stock under the Base Case scenario is 215.98 SEK. Compared to the current market price of 320.4 SEK, Lifco AB (publ) is Overvalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LIFCO B Relative Value
Base Case
215.98 SEK
Overvaluation 33%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
17
vs Industry
7
Median 3Y
4.6
Median 5Y
4.6
Industry
0.8
Forward
5.5
vs History
14
vs Industry
8
Median 3Y
35.4
Median 5Y
36.3
Industry
13
Forward
44.3
vs History
17
vs Industry
12
Median 3Y
29
Median 5Y
28.2
Industry
7.2
vs History
14
vs Industry
15
Median 3Y
27.1
Median 5Y
26.1
Industry
13
vs History
22
vs Industry
2
Median 3Y
7.4
Median 5Y
7.3
Industry
1
vs History
17
vs Industry
7
Median 3Y
4.7
Median 5Y
4.6
Industry
1.1
Forward
5.6
vs History
23
vs Industry
12
Median 3Y
11
Median 5Y
10.9
Industry
4.1
vs History
39
vs Industry
11
Median 3Y
20.7
Median 5Y
21.9
Industry
8.2
Forward
22.1
vs History
25
vs Industry
14
Median 3Y
25.3
Median 5Y
26.5
Industry
12.2
Forward
29.7
vs History
19
vs Industry
15
Median 3Y
29.5
Median 5Y
28.8
Industry
9.7
vs History
17
vs Industry
13
Median 3Y
33.3
Median 5Y
32.4
Industry
13.6
vs History
22
vs Industry
4
Median 3Y
3.7
Median 5Y
3.6
Industry
0.6

Multiples Across Competitors

LIFCO B Competitors Multiples
Lifco AB (publ) Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Lifco AB (publ)
STO:LIFCO B
145.5B SEK 5.7 45.1 23.2 30.5
US
General Electric Co
NYSE:GE
182.3B USD 3.8 29 28.1 36
DE
Siemens AG
XETRA:SIE
149.3B EUR 2 17.9 13.4 17.9
US
Honeywell International Inc
NASDAQ:HON
147.9B USD 3.9 25.9 18.2 21.1
JP
Hitachi Ltd
TSE:6501
17.8T JPY 1.9 26.4 14.3 21.6
ZA
Bidvest Group Ltd
JSE:BVT
93.3B Zac 0 0 0 0
US
3M Co
NYSE:MMM
70.1B USD 2.6 15.9 11 14.4
US
Roper Technologies Inc
F:ROP
54.1B EUR 8.3 38.2 23.4 33
CN
CITIC Ltd
HKEX:267
260.1B HKD 0.3 4.3 60.1 0
IN
Siemens Ltd
NSE:SIEMENS
2.4T INR 10.9 89.4 75.2 84.1
HK
CK Hutchison Holdings Ltd
HKEX:1
158.8B HKD 0.6 7.1 5.9 9.9
P/S Multiple
Revenue Growth P/S to Growth
SE
Lifco AB (publ)
STO:LIFCO B
Average P/S: 4
5.7
25%
0.2
US
General Electric Co
NYSE:GE
3.8
-34%
N/A
DE
Siemens AG
XETRA:SIE
2
20%
0.1
US
Honeywell International Inc
NASDAQ:HON
3.9
21%
0.2
JP
Hitachi Ltd
TSE:6501
1.9
12%
0.2
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
20%
N/A
US
3M Co
NYSE:MMM
2.6
-23%
N/A
US
R
Roper Technologies Inc
F:ROP
8.3
36%
0.2
CN
CITIC Ltd
HKEX:267
0.3
4%
0.1
IN
Siemens Ltd
NSE:SIEMENS
10.9
67%
0.2
HK
CK Hutchison Holdings Ltd
HKEX:1
0.6
30%
0
P/E Multiple
Earnings Growth P/E to Growth
SE
Lifco AB (publ)
STO:LIFCO B
Average P/E: 29.9
45.1
23%
1.9
US
General Electric Co
NYSE:GE
29
-24%
N/A
DE
Siemens AG
XETRA:SIE
17.9
35%
0.5
US
Honeywell International Inc
NASDAQ:HON
25.9
40%
0.6
JP
Hitachi Ltd
TSE:6501
26.4
59%
0.5
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
37%
N/A
US
3M Co
NYSE:MMM
15.9
N/A N/A
US
R
Roper Technologies Inc
F:ROP
38.2
72%
0.5
CN
CITIC Ltd
HKEX:267
4.3
14%
0.3
IN
Siemens Ltd
NSE:SIEMENS
89.4
56%
1.6
HK
CK Hutchison Holdings Ltd
HKEX:1
7.1
28%
0.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Lifco AB (publ)
STO:LIFCO B
Average EV/EBITDA: 27.3
23.2
26%
0.9
US
General Electric Co
NYSE:GE
28.1
104%
0.3
DE
Siemens AG
XETRA:SIE
13.4
45%
0.3
US
Honeywell International Inc
NASDAQ:HON
18.2
36%
0.5
JP
Hitachi Ltd
TSE:6501
14.3
44%
0.3
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
11%
N/A
US
3M Co
NYSE:MMM
11
-5%
N/A
US
R
Roper Technologies Inc
F:ROP
23.4
33%
0.7
CN
CITIC Ltd
HKEX:267
60.1
836%
0.1
IN
Siemens Ltd
NSE:SIEMENS
75.2
74%
1
HK
CK Hutchison Holdings Ltd
HKEX:1
5.9
36%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Lifco AB (publ)
STO:LIFCO B
Average EV/EBIT: 29.8
30.5
26%
1.2
US
General Electric Co
NYSE:GE
36
194%
0.2
DE
Siemens AG
XETRA:SIE
17.9
47%
0.4
US
Honeywell International Inc
NASDAQ:HON
21.1
40%
0.5
JP
Hitachi Ltd
TSE:6501
21.6
80%
0.3
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
13%
N/A
US
3M Co
NYSE:MMM
14.4
4%
3.5
US
R
Roper Technologies Inc
F:ROP
33
44%
0.7
CN
CITIC Ltd
HKEX:267
Not Available N/A N/A
IN
Siemens Ltd
NSE:SIEMENS
84.1
91%
0.9
HK
CK Hutchison Holdings Ltd
HKEX:1
9.9
77%
0.1

See Also

Discover More
Back to Top